• Full year 2015 net revenue was $2.975 billion.
  • Full year 2015 net income was $347.7 million, or $2.03 per diluted share.
  • Full year 2015 Adjusted net income1 was $472.0 million, or $2.75 per diluted share.

ALMELO, the Netherlands, Feb. 02, 2016 (GLOBE NEWSWIRE) -- Sensata Technologies Holding N.V. (ST) (the “Company”) announces results of its operations for the fourth quarter and full year ended December 31, 2015.

Highlights of the Fourth Quarter and Full Year Ended December 31, 2015

Net revenue for the fourth quarter 2015 was $726.5 million, an increase of $21.2 million, or 3.0%, from net revenue for the fourth quarter 2014 of $705.3 million. Net income for the fourth quarter 2015 was $218.3 million, or $1.27 per diluted share. This compares to net income for the fourth quarter 2014 of $69.5 million, or $0.41 per diluted share. Adjusted net income1 for the fourth quarter 2015 of $113.3 million was 15.6% of net revenue, or $0.66 per diluted share. This compares to Adjusted net income1 for the fourth quarter 2014 of $97.7 million which was 13.9% of net revenue, or $0.57 per diluted share. Integration charges related to acquisitions were $8.8 million in the fourth quarter of 2015.

Net revenue for the full year ended December 31, 2015 was $2.975 billion, an increase of $565.2 million, or 23.5%, from $2.410 billion for the full year ended December 31, 2014. Net income for the full year ended December 31, 2015 was $347.7 million, or $2.03 per diluted share. This compares to net income for the full year ended December 31, 2014 of $283.7 million, or $1.65 per diluted share. Adjusted net income1 for the full year ended December 31, 2015 of $472.0 million was 15.9% of net revenue, or $2.75 per diluted share. This compares to Adjusted net income1 for the full year ended December 31, 2014 of $410.3 million which was 17.0% of net revenue, or $2.38 per diluted share. Integration charges related to acquisitions were $20.9 million for the full year 2015.

"Sensata delivered productivity gains, profitability improvements and solid financial performance in the fourth quarter in line with expectations,” said Martha Sullivan, President and Chief Executive Officer. “Revenue continues to grow at a double-digit pace; Sensata delivered 14% compound annual revenue growth in the 5 years between 2010 to 2015. Executing on Sensata’s proven acquisition integration playbook will drive near-term earnings growth even in a low-growth environment. We initiate our 2016 financial guidance with adjusted EPS of $2.87 at the midpoint, an increase of 4% year over year and 11% on a constant currency basis.”

The Company incurred $53.0 million, or 7.3% of net revenue, of research, development and engineering related costs in the fourth quarter of 2015 and $220.6 million, or 7.4% of net revenue, in the full year ended December 31, 2015. These costs reside in the Cost of revenue and the Research and development lines of the Condensed Consolidated Statements of Operations.

The Company recorded an income tax provision of $(174.4) million for the fourth quarter 2015. Approximately $10.5 million of the provision, or 6.8% of Adjusted EBIT, related to taxes that are payable in cash and approximately $(184.9) million related to deferred income tax expense and other income tax expense. For the full year ended December 31, 2015, cash taxes were approximately $36.5 million, or 5.8% of Adjusted EBIT.

The Company’s ending cash balance at December 31, 2015 was $342.3 million. During the full year 2015, the Company generated cash of $533.1 million from operations, used cash of $1,166.4 million for investing activities, and generated cash of $764.2 million from financing activities.

The Company’s total indebtedness at December 31, 2015 was $3.6 billion. The Company’s Net debt2 was $3.3 billion resulting in a Net leverage ratio2 of 4.6X.

On February 1, 2016, the Company's Board of Directors amended the terms of an outstanding authorized share buyback program in order to reset the amount available for share repurchases to $250 million.

Segment Performance

  For the three months ended
December 31,
For the full year ended
December 31,
$ in 000s 2015 2014 2015 2014
Performance Sensing net revenue $ 572,145   $ 549,308   $ 2,346,226   $ 1,755,857  
Performance Sensing profit from operations $ 150,862   $ 142,672   $ 598,524   $ 475,943  
% of Performance Sensing net revenue 26.4 % 26.0 % 25.5 % 27.1 %
         
Sensing Solutions net revenue $ 154,326   $ 155,953   $ 628,735   $ 653,946  
Sensing Solutions profit from operations $ 48,675   $ 48,546   $ 199,744   $ 202,115  
% of Sensing Solutions net revenue 31.5 % 31.1 % 31.8 % 30.9 %
                 

Guidance

For the full year 2016, the Company anticipates net revenue of $3.140 to $3.280 billion which, at the midpoint, represents growth of 7.9% compared to the full year 2015 net revenue of $2.975 billion. In addition, the Company expects Adjusted net income1 of $470 million to $515 million, or $2.74 to $3.00 per diluted share for the full year 2016. At the midpoint, this represents 4.2% growth compared to full year 2015 Adjusted net income1 per diluted share of $2.75. This guidance assumes a diluted share count of 171.7 million for the full year 2016.

The Company anticipates net revenue of $770 million to $810 million for the first quarter 2016, which, at the midpoint, represents growth of 5.2% compared to the first quarter 2015 net revenue of $750.7 million. In addition, the Company expects Adjusted net income1 of $104 million to $114 million, or $0.61 to $0.67 per diluted share, for the first quarter 2016. This compares to first quarter 2015 Adjusted net income per diluted share of $0.65. This guidance assumes a diluted share count of 171.5 million for the first quarter of 2016.

1See Non-GAAP Measures for discussion of Adjusted net income which includes a reconciliation of this measure to Net income.
2Net debt represents total indebtedness including capital lease and other financing obligations, less cash and cash equivalents. The Net leverage ratio represents Net debt divided by Adjusted EBITDA for the last twelve months.

Company Earnings Webcast

The Company will conduct a webcast today at 8:00 AM eastern time to discuss the financial results for its fourth quarter and full year ended December 31, 2015. The live webcast including accompanying presentation slides and a replay will be available on the investor relations page of the Company’s website at https://investors.sensata.com. In addition, the U.S. dial in number for the webcast is 877-486-0682 and the non-U.S. dial in number is 706-634-5536. The passcode is 26760617.

About Sensata Technologies Holding N.V.

Sensata Technologies Holding N.V. is one of the world’s leading suppliers of sensing, electrical protection, control and power management solutions with operations and business centers in fifteen countries. Sensata’s products improve safety, efficiency and comfort for millions of people every day in automotive, appliance, aircraft, industrial, military, heavy vehicle, heating, air-conditioning and ventilation, data, telecommunications, recreational vehicle and marine applications. For more information, please visit Sensata’s website at www.sensata.com.

Safe Harbor Statement

This earnings release contains forward-looking statements within the meaning of the federal securities laws. These statements relate to analyses and other information, which are based on forecasts of future results and estimates of amounts not yet determinable, and our future prospects, developments and business strategies. Such forward-looking statements include, among other things, the Company’s anticipated results for the first quarter and full year of 2016. Such statements involve risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Factors that might cause these differences include, but are not limited to, risks associated with: adverse conditions in the automotive industry; competitive pressures that could require the Company to lower prices or result in reduced demand for the Company's products; integration of acquired companies, including CST and Schrader; the assumption of known and unknown liabilities in the acquisition of CST and Schrader; risks associated with the Company’s non-US operations and international business; litigation and disputes involving the Company, including the extent of intellectual property, product liability, warranty and recall claims asserted against the Company; risks associated with the Company's historical and future tax positions; risks associated with labor disruptions or increased labor costs; risks associated with the Company’s substantial indebtedness; and risks associated with breaches and other disruptions to our information technology infrastructure. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made; and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether to reflect any future events or circumstances or otherwise. For a discussion of potential risks and uncertainties, please refer to the risk factors listed in the Company’s SEC filings. Copies of the Company’s filings are available from its Investor Relations department or from the SEC website, www.sec.gov.

 

SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Statements of Operations
(Unaudited)
 
(In 000s, except per share amounts)
  For the three months ended For the full year ended
  December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014
Net revenue $ 726,471   $ 705,261   $ 2,974,961   $ 2,409,803  
Operating costs and expenses:        
Cost of revenue 476,657   469,749   1,977,799   1,567,334  
Research and development 30,872   26,497   123,666   82,178  
Selling, general and administrative 67,724   71,810   271,361   220,105  
Amortization of intangible assets 50,564   46,142   186,632   146,704  
Restructuring and special charges 9,495   14,745   21,919   21,893  
Total operating costs and expenses 635,312   628,943   2,581,377   2,038,214  
Profit from operations 91,159   76,318   393,584   371,589  
Interest expense,net (41,597 ) (36,041 ) (137,626 ) (106,104 )
Other, net (5,682 ) (7,951 ) (50,329 ) (12,059 )
Income before taxes 43,880   32,326   205,629   253,426  
(Benefit from)/provision for income taxes (174,409 ) (37,194 ) (142,067 ) (30,323 )
Net income $ 218,289   $ 69,520   $ 347,696   $ 283,749  
         
Net income per share:        
Basic $ 1.28   $ 0.41   $ 2.05   $ 1.67  
Diluted $ 1.27   $ 0.41   $ 2.03   $ 1.65  
         
Weighted-average ordinary shares outstanding:        
Basic 170,265   169,063   169,977   170,113  
Diluted 171,513   171,032   171,513   172,217  

 

SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
 
($ in 000s)
  For the three months ended For the full year ended
         
  December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014
Net income $ 218,289   $ 69,520   $ 347,696   $ 283,749  
Other comprehensive (loss)/income, net of tax:        
Net unrealized (loss)/gain on derivative instruments designated and qualifying as cash flow hedges (668 ) 3,093   (13,726 ) 25,190  
Defined benefit and retiree healthcare plans (1,276 ) (3,461 ) (516 ) (3,831 )
Other comprehensive (loss)/income (1,944 ) (368 ) (14,242 ) 21,359  
Comprehensive income $ 216,345   $ 69,152   $ 333,454   $ 305,108  

 

SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Balance Sheets
(Unaudited)
 
($ in 000s) December 31, 2015 December 31, 2014
Assets    
Current assets:    
Cash and cash equivalents $ 342,263   $ 211,329  
Accounts receivable, net of allowances 467,567   444,852  
Inventories 358,701   356,364  
Deferred income tax assets   15,301  
Prepaid expenses and other current assets 109,392   90,918  
Total current assets 1,277,923     1,118,764  
Property, plant and equipment, net 694,155   589,484  
Goodwill 3,019,743   2,424,795  
Other intangible assets, net 1,262,572   910,774  
Deferred income tax assets 26,417   16,750  
Deferred financing costs 38,345   29,102  
Other assets 18,100   26,940  
Total assets $ 6,337,255   $ 5,116,609  
     
Liabilities and shareholders’ equity    
Current liabilities:    
Current portion of long-term debt, capital lease and other financing obligations $ 300,439   $ 145,979  
Accounts payable 290,779   287,800  
Income taxes payable 21,968   7,516  
Accrued expenses and other current liabilities 251,989   222,781  
Deferred income tax liabilities   13,430  
Total current liabilities 865,175     677,506  
Deferred income tax liabilities 390,490   362,738  
Pension and post-retirement benefit obligations 34,314   35,799  
Capital lease and other financing obligations, less current portion 36,219   45,113  
Long-term debt, net of discount, less current portion 3,302,678   2,650,744  
Other long-term liabilities 39,803   41,817  
Total liabilities 4,668,679     3,813,717  
Total shareholders’ equity 1,668,576   1,302,892  
Total liabilities and shareholders’ equity $ 6,337,255   $ 5,116,609  

 

SENSATA TECHNOLOGIES HOLDING N.V.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
($ in 000s)
  For the full year ended
  December 31, 2015 December 31, 2014
Cash flows from operating activities:    
Net income $ 347,696   $ 283,749  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 96,051   65,804  
Amortization of deferred financing costs and original issue discounts 6,456   5,118  
Currency remeasurement gain on debt (1,924 ) (771 )
Share-based compensation 15,326   12,985  
Loss on debt financing 34,335   3,750  
Amortization of inventory step-up to fair value 1,820   5,576  
Amortization of intangible assets 186,632   146,704  
Deferred income taxes (179,009 ) (59,156 )
Gain from insurance proceeds   (2,417 )
Unrealized loss on hedges and other non-cash items 1,334   5,003  
Increase (decrease) from changes in operating assets and liabilities, net of effects of acquisitions 24,414   (83,777 )
Net cash provided by operating activities 533,131   382,568  
     
Cash flows from investing activities:    
Acquisition of CST, net of cash received (996,871 )  
Acquisition of Schrader, net of cash received (958 ) (995,315 )
Other acquisitions, net of cash received 3,881   (298,423 )
Additions to property, plant and equipment and capitalized software (177,196 ) (144,211 )
Insurance proceeds   2,417  
Proceeds from sale of assets 4,775   5,467  
Net cash used in investing activities (1,166,369 ) (1,430,065 )
     
Cash flows from financing activities:    
Proceeds from exercise of stock options and issuance of ordinary shares 19,411   24,909  
Proceeds from issuance of debt 2,795,120   1,190,500  
Payments on debt (2,000,257 ) (76,375 )
Repurchase of ordinary shares from SCA   (169,680 )
Payments to repurchase ordinary shares (50 ) (12,094 )
Payments of debt issuance costs (50,052 ) (16,330 )
Net cash provided by financing activities 764,172   940,930  
Net change in cash and cash equivalents 130,934   (106,567 )
Cash and cash equivalents, beginning of period 211,329   317,896  
Cash and cash equivalents, end of period $ 342,263   $ 211,329  

 

Net Revenue by Business, Geography and End Market
 
(% of total net revenue) Three months ended
December 31,
Full year ended
December 31,
  2015 2014 2015 2014
Performance Sensing 78.8 % 77.9 % 78.9 % 72.9 %
Sensing Solutions 21.2 % 22.1 % 21.1 % 27.1 %
Total 100.0 % 100.0 % 100.0 % 100.0 %
     
(% of total net revenue) Three months ended
December 31,
Full year ended
December 31,
  2015 2014 2015 2014
Americas 40.5 % 41.0 % 40.9 % 39.9 %
Europe 32.6 % 31.3 % 33.4 % 29.3 %
Asia 26.9 % 27.7 % 25.7 % 30.8 %
Total 100.0 % 100.0 % 100.0 % 100.0 %
     
(% of total net revenue) Three months ended
December 31,
Full year ended
December 31,
  2015 2014 2015 2014
European automotive 26.3 % 25.5 % 27.4 % 24.3 %
North American automotive 20.8 % 20.4 % 21.5 % 17.6 %
Asian automotive 19.6 % 18.9 % 17.6 % 19.7 %
Rest of world automotive 0.7 % 1.4 % 0.9 % 0.8 %
Heavy vehicle off-road 12.0 % 12.9 % 12.3 % 12.6 %
Appliance and heating, ventilation and air-conditioning 5.2 % 6.3 % 5.8 % 7.9 %
Industrial 6.9 % 6.6 % 6.5 % 7.4 %
All other 8.5 % 8.0 % 8.0 % 9.7 %
Total 100.0 % 100.0 % 100.0 % 100.0 %
                 

Non-GAAP Measures

Adjusted net income is a non-GAAP financial measure. The Company defines Adjusted net income as follows: net income before certain restructuring and special charges, costs associated with financing and other transactions, deferred (gain)/loss on other hedges, depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory, deferred income tax and other tax (benefit)/expense, amortization of deferred financing costs, and other costs. The Company believes Adjusted net income provides investors with helpful information with respect to the performance of the Company’s operations and management uses Adjusted net income to evaluate its ongoing operations and for internal planning and forecasting purposes. Adjusted net income is not a measure of liquidity. See the tables below which reconcile Net income to Adjusted net income and Projected GAAP earnings per share to Projected Adjusted net income per share.

The following unaudited table reconciles the Company’s Net income to Adjusted net income for the three months and full year ended December 31, 2015 and 2014.

(In 000s, except per share amounts) Three months ended
December 31,
Full year ended
December 31,
  2015 2014 2015 2014
         
Net income $ 218,289   $ 69,520   $ 347,696   $ 283,749  
Restructuring and special charges 10,651   5,895   42,332   9,552  
Financing and other transaction costs 14,395   13,094   43,850   18,594  
Deferred (gain)/loss on other hedges (174 ) 2,509   11,864   (915 )
Depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory 53,313   50,784   193,370   155,785  
Deferred income tax and other tax (benefit)/expense (184,889 ) (45,623 ) (173,550 ) (61,588 )
Amortization of deferred financing costs 1,701   1,513   6,456   5,118  
Total adjustments $ (105,003 ) $ 28,172   $ 124,322   $ 126,546  
Adjusted net income $ 113,286   $ 97,692   $ 472,018   $ 410,295  
Weighted average diluted shares outstanding used in Adjusted net income per diluted share calculation 171,513   171,032   171,513   172,217  
Adjusted net income per diluted share $ 0.66   $ 0.57   $ 2.75   $ 2.38  
                         

The Company’s definition of Adjusted net income includes the current tax expense/(benefit) that will be payable/(realized) on the Company’s income tax return and excludes deferred income tax and other tax expense. As the Company treats deferred income tax and other tax expense as an adjustment to compute Adjusted net income, the deferred income tax effect associated with the reconciling items would not change Adjusted net income for each period presented. The theoretical current income tax associated with the reconciling items above would be as follows: Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets and inventory: $(0.2) million and $(0.6) million for the three months and full year ended December 31, 2015, respectively; Restructuring and special charges: $(0.1) million and $(2.1) million for the three months and full year ended December 31, 2015, respectively. Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets and inventory: $(0.2) million and $(1.3) million for the three months and full year ended December 31, 2014, respectively; Restructuring and special charges: $(1.1) million and $(1.4) million for the three months and full year ended December 31, 2014.

The following unaudited table identifies where in the Condensed Consolidated Statement of Operations the adjustments to reconcile Net income to Adjusted net income were recorded for the three months and full year ended December 31, 2015 and 2014.

($ in 000s) Three months ended
December 31,
Full year ended
December 31,
  2015 2014 2015 2014
         
Cost of revenue $ 9,379   $ 8,409   $ 41,359   $ 12,689  
Selling, general and administrative 7,301   11,390   18,623   17,921  
Amortization of intangible assets 48,958   44,661   181,132   143,604  
Restructuring and special charges 3,924   1,563   14,520   5,967  
Interest expense 10,498   3,388   15,253   6,993  
Other, net (174 ) 4,384   31,985   960  
(Benefit from)/provision for income taxes (184,889 ) (45,623 ) (178,550 ) (61,588 )
Total adjustments $ (105,003 ) $ 28,172   $ 124,322   $ 126,546  
                         

The following unaudited table reconciles the Company’s Projected GAAP earnings per diluted share to Projected Adjusted net income per diluted share for the first quarter ended March 31, 2016 and full year ended December 31, 2016. The amounts in the table below have been calculated based on unrounded numbers. Accordingly, certain amounts may not add due to the effect of rounding.

  Three months ended
March 31, 2016
Full year ended
December 31, 2016
  Low End High End Low End High End
         
Projected GAAP earnings per diluted share $ 0.25   $ 0.31   $ 1.34   $ 1.58  
Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets and inventory 0.30   0.30   1.17   1.17  
Deferred income tax and other tax expense 0.06   0.06   0.23   0.23  
Amortization of deferred financing costs 0.01   0.01   0.04   0.04  
Projected Adjusted net income per diluted share $ 0.62   $ 0.68   $ 2.78   $ 3.02  
Weighted average diluted shares outstanding used in Adjusted net income per share calculation (in 000s) 171,500   171,500   171,700   171,700  
         

SENSATA TECHNOLOGIES HOLDING N.V.

Notes to unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows

Basis of Presentation
The accompanying unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. This information should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 and the interim condensed consolidated financial statements included in the Company’s Form 10-Q for the period ended September 30, 2015. U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Estimates used may change as new events occur or additional information is obtained. Actual results could differ from those estimates. Certain reclassifications have been made to prior periods to conform to current period presentation.

Contact:        
         
Investors:     News Media:  
Jacob Sayer     Alexia Taxiarchos  
(508) 236-3800     (508) 236-1761  
[email protected]     [email protected]